News Details
Oshkosh Corporation Reports 2023 Fourth Quarter and Full Year Results
Jan. 30, 2024
Reports Fourth Quarter Sales of
Reports Strong Orders Leading to Backlog of
Reports Fourth Quarter Diluted Earnings per Share of
Reports 2023 Diluted Earnings per Share of
Announces 12 Percent Increase in Quarterly Cash Dividend to
Initiates 2024 Earnings per Share Guidance in the Range of
Consolidated sales in the fourth quarter of 2023 increased 11.9 percent to
Consolidated operating income in the fourth quarter of 2023 increased 46.5 percent to
“Oshkosh Corporation delivered a strong fourth quarter to cap off a very successful year for our company, highlighted by full year 2023 revenues of
“During the quarter, we booked several important JLTV orders for both domestic and international militaries, contributing to improved results. While we expect to be wrapping up domestic JLTV production in early 2025, we continue to see opportunities in international markets, and we look forward to starting production of the revolutionary USPS Next Generation Delivery Vehicle in April.
“We continue to invest in new technologies and capacity to drive further growth. During the quarter, we booked notable Striker Volterra electric ARFF orders with the
“As a result of our strong performance in 2023, solid demand, record backlog, improved supply chains and positive outlook, we are pleased to announce 2024 expectations for adjusted earnings per share to be in the range of
Factors affecting fourth quarter results for the Company’s business segments included:
Access - Access segment sales for the fourth quarter of 2023 increased 7.1 percent to
Access segment operating income in the fourth quarter of 2023 increased 39.8 percent to
Adjusted1 operating income in the fourth quarter of 2023 was
Defense - Defense segment sales for the fourth quarter of 2023 increased 7.2 percent to
Defense segment operating income in the fourth quarter of 2023 increased 205.5 percent to
Adjusted1 operating income in the fourth quarter of 2023 was
Vocational - Vocational segment sales for the fourth quarter of 2023 increased 26.1 percent to
Vocational segment operating income in the fourth quarter of 2023 increased 7.0 percent to
Adjusted1 operating income in the fourth quarter of 2023 was
Corporate - Corporate costs in the fourth quarter of 2023 increased
Interest Expense Net of Interest Income - Interest expense net of interest income in the fourth quarter of 2023 increased
Miscellaneous, net - Miscellaneous income, net in the fourth quarter of 2023 was
Provision for Income Taxes - The Company recorded income tax expense in the fourth quarter of 2023 of
Full-Year Results
The Company reported net sales for 2023 of
Adjusted1 net income for 2023 was
Fiscal 2024 Expectations
The Company announced its 2024 diluted earnings per share estimate to be in the range of
Dividend Announcement
The Company’s Board of Directors today declared a quarterly cash dividend of
Conference Call
The Company will host a conference call at
_______ |
1 This news release refers to GAAP ( |
Forward Looking Statements
This news release contains statements that the Company believes to be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact, including, without limitation, statements regarding the Company’s future financial position, business strategy, targets, projected sales, costs, earnings, capital expenditures, debt levels and cash flows, and plans and objectives of management for future operations, are forward-looking statements. When used in this news release, words such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” “should,” “project,” “confident” or “plan” or the negative thereof or variations thereon or similar terminology are generally intended to identify forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to risks, uncertainties, assumptions and other factors, some of which are beyond the Company’s control, which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These factors include the cyclical nature of the Company’s access equipment, fire apparatus, refuse collection and air transportation equipment markets, which are particularly impacted by the strength of
About
At
________
®, ™ All brand names referred to in this news release are trademarks of
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||||||
(In millions, except share and per share amounts; unaudited) |
||||||||||||||||
|
||||||||||||||||
|
|
Three Months Ended
|
|
|
Year Ended
|
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Net sales |
|
$ |
2,466.8 |
|
|
$ |
2,203.6 |
|
|
$ |
9,657.9 |
|
|
$ |
8,282.0 |
|
Cost of sales |
|
|
2,012.4 |
|
|
|
1,888.6 |
|
|
|
7,977.1 |
|
|
|
7,227.6 |
|
Gross income |
|
|
454.4 |
|
|
|
315.0 |
|
|
|
1,680.8 |
|
|
|
1,054.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Selling, general and administrative |
|
|
224.3 |
|
|
|
159.4 |
|
|
|
810.4 |
|
|
|
662.8 |
|
Amortization of purchased intangibles |
|
|
14.7 |
|
|
|
3.0 |
|
|
|
32.8 |
|
|
|
11.6 |
|
Intangible asset impairment charge |
|
|
— |
|
|
|
5.6 |
|
|
|
— |
|
|
|
7.7 |
|
Total operating expenses |
|
|
239.0 |
|
|
|
168.0 |
|
|
|
843.2 |
|
|
|
682.1 |
|
Operating income |
|
|
215.4 |
|
|
|
147.0 |
|
|
|
837.6 |
|
|
|
372.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
|
(22.3 |
) |
|
|
(14.2 |
) |
|
|
(68.6 |
) |
|
|
(53.4 |
) |
Interest income |
|
|
1.5 |
|
|
|
4.7 |
|
|
|
14.8 |
|
|
|
9.5 |
|
Miscellaneous, net |
|
|
0.6 |
|
|
|
(32.0 |
) |
|
|
13.8 |
|
|
|
(52.8 |
) |
Income before income taxes and losses of unconsolidated affiliates |
|
|
195.2 |
|
|
|
105.5 |
|
|
|
797.6 |
|
|
|
275.6 |
|
Provision for income taxes |
|
|
44.2 |
|
|
|
29.1 |
|
|
|
190.0 |
|
|
|
97.5 |
|
Income before losses of unconsolidated affiliates |
|
|
151.0 |
|
|
|
76.4 |
|
|
|
607.6 |
|
|
|
178.1 |
|
Losses of unconsolidated affiliates |
|
|
(0.2 |
) |
|
|
(1.3 |
) |
|
|
(9.6 |
) |
|
|
(4.2 |
) |
Net income |
|
$ |
150.8 |
|
|
$ |
75.1 |
|
|
$ |
598.0 |
|
|
$ |
173.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
2.30 |
|
|
$ |
1.15 |
|
|
$ |
9.15 |
|
|
$ |
2.65 |
|
Diluted |
|
|
2.28 |
|
|
|
1.14 |
|
|
|
9.08 |
|
|
|
2.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic weighted-average shares outstanding |
|
|
65,439,100 |
|
|
|
65,429,937 |
|
|
|
65,382,275 |
|
|
|
65,699,693 |
|
Dilutive equity-based compensation awards |
|
|
578,376 |
|
|
|
426,766 |
|
|
|
481,688 |
|
|
|
435,125 |
|
Diluted weighted-average shares outstanding |
|
|
66,017,476 |
|
|
|
65,856,703 |
|
|
|
65,863,963 |
|
|
|
66,134,818 |
|
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(In millions; unaudited) |
||||||||
|
|
|
|
|||||
|
|
|
|
|||||
|
|
2023 |
|
|
2022 |
|
||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
125.4 |
|
|
$ |
805.9 |
|
Receivables, net |
|
|
1,316.4 |
|
|
|
1,162.0 |
|
Unbilled receivables, net |
|
|
771.6 |
|
|
|
586.3 |
|
Inventories |
|
|
2,131.6 |
|
|
|
1,865.6 |
|
Income taxes receivable |
|
|
42.2 |
|
|
|
21.6 |
|
Other current assets |
|
|
93.6 |
|
|
|
90.7 |
|
Total current assets |
|
|
4,480.8 |
|
|
|
4,532.1 |
|
Property, plant and equipment: |
|
|
|
|
|
|
||
Property, plant and equipment |
|
|
2,162.6 |
|
|
|
1,804.4 |
|
Accumulated depreciation |
|
|
(1,093.1 |
) |
|
|
(978.2 |
) |
Property, plant and equipment, net |
|
|
1,069.5 |
|
|
|
826.2 |
|
|
|
|
1,416.4 |
|
|
|
1,042.0 |
|
Purchased intangible assets, net |
|
|
830.2 |
|
|
|
457.0 |
|
Deferred income taxes |
|
|
262.0 |
|
|
|
134.8 |
|
Deferred contract costs |
|
|
710.7 |
|
|
|
415.8 |
|
Other long-term assets |
|
|
359.6 |
|
|
|
321.1 |
|
Total assets |
|
$ |
9,129.2 |
|
|
$ |
7,729.0 |
|
|
|
|
|
|
|
|
||
Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Revolving credit facilities |
|
$ |
175.0 |
|
|
$ |
9.7 |
|
Accounts payable |
|
|
1,214.5 |
|
|
|
1,129.0 |
|
Customer advances |
|
|
706.9 |
|
|
|
696.7 |
|
Payroll-related obligations |
|
|
242.5 |
|
|
|
119.5 |
|
Income taxes payable |
|
|
308.0 |
|
|
|
100.3 |
|
Other current liabilities |
|
|
442.7 |
|
|
|
373.4 |
|
Total current liabilities |
|
|
3,089.6 |
|
|
|
2,428.6 |
|
Long-term debt |
|
|
597.5 |
|
|
|
595.0 |
|
Long-term customer advances |
|
|
1,190.7 |
|
|
|
1,020.5 |
|
Deferred income taxes |
|
|
26.8 |
|
|
|
— |
|
Other long-term liabilities |
|
|
519.3 |
|
|
|
499.2 |
|
Commitments and contingencies |
|
|
|
|
|
|
||
Shareholders’ equity |
|
|
3,705.3 |
|
|
|
3,185.7 |
|
Total liabilities and shareholders’ equity |
|
$ |
9,129.2 |
|
|
$ |
7,729.0 |
|
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(In millions; unaudited) |
||||||||
|
|
Year Ended
|
|
|||||
|
|
2023 |
|
|
2022 |
|
||
Operating activities: |
|
|
|
|
|
|
||
Net income |
|
$ |
598.0 |
|
|
$ |
173.9 |
|
Depreciation and amortization |
|
|
159.9 |
|
|
|
107.6 |
|
Intangible asset impairment charge |
|
|
- |
|
|
|
7.7 |
|
Stock-based incentive compensation |
|
|
31.9 |
|
|
|
28.6 |
|
(Gain) loss on sale of businesses, net |
|
|
5.3 |
|
|
|
— |
|
Deferred income taxes |
|
|
(160.4 |
) |
|
|
(53.5 |
) |
(Gain) loss on sale of assets |
|
|
0.6 |
|
|
|
(3.8 |
) |
Unrealized (gain) loss on investments |
|
|
(1.4 |
) |
|
|
12.6 |
|
Foreign currency transaction (gains) losses |
|
|
(4.7 |
) |
|
|
6.9 |
|
Other non-cash adjustments |
|
|
9.7 |
|
|
|
4.3 |
|
Changes in operating assets and liabilities |
|
|
(39.3 |
) |
|
|
317.0 |
|
Net cash provided by operating activities |
|
|
599.6 |
|
|
|
601.3 |
|
|
|
|
|
|
|
|
||
Investing activities: |
|
|
|
|
|
|
||
Additions to property, plant and equipment |
|
|
(325.3 |
) |
|
|
(269.5 |
) |
Acquisition of businesses, net of cash acquired |
|
|
(995.8 |
) |
|
|
(19.5 |
) |
Proceeds from sale of businesses, net of cash sold |
|
|
32.6 |
|
|
|
— |
|
Other investing activities |
|
|
2.9 |
|
|
|
(11.4 |
) |
Net cash used in investing activities |
|
|
(1,285.6 |
) |
|
|
(300.4 |
) |
|
|
|
|
|
|
|
||
Financing activities: |
|
|
|
|
|
|
||
Proceeds from issuance of debt |
|
|
1,616.5 |
|
|
|
10.4 |
|
Repayments of debt |
|
|
(1,467.0 |
) |
|
|
(225.0 |
) |
Repurchases of Common Stock |
|
|
(22.5 |
) |
|
|
(155.0 |
) |
Dividends paid |
|
|
(107.2 |
) |
|
|
(97.3 |
) |
Other financing activities |
|
|
(16.4 |
) |
|
|
(18.1 |
) |
Net cash provided by (used in) financing activities |
|
|
3.4 |
|
|
|
(485.0 |
) |
|
|
|
|
|
|
|
||
Effect of exchange rate changes on cash and cash equivalents |
|
|
2.1 |
|
|
|
(5.7 |
) |
Decrease in cash and cash equivalents |
|
|
(680.5 |
) |
|
|
(189.8 |
) |
Cash and cash equivalents at beginning of period |
|
|
805.9 |
|
|
|
995.7 |
|
Cash and cash equivalents at end of period |
|
$ |
125.4 |
|
|
$ |
805.9 |
|
|
||||||||||||||||
SEGMENT INFORMATION |
||||||||||||||||
(In millions; unaudited) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Year Ended
|
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Access |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Aerial work platforms |
|
$ |
540.4 |
|
|
$ |
540.7 |
|
|
$ |
2,461.6 |
|
|
$ |
1,949.0 |
|
Telehandlers |
|
|
354.2 |
|
|
|
319.3 |
|
|
|
1,480.2 |
|
|
|
1,174.8 |
|
Other |
|
|
255.7 |
|
|
|
214.0 |
|
|
|
1,048.2 |
|
|
|
848.3 |
|
Total Access |
|
|
1,150.3 |
|
|
|
1,074.0 |
|
|
|
4,990.0 |
|
|
|
3,972.1 |
|
Defense |
|
|
586.9 |
|
|
|
547.7 |
|
|
|
2,098.2 |
|
|
|
2,141.3 |
|
Vocational |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fire apparatus |
|
|
302.2 |
|
|
|
294.6 |
|
|
|
1,186.6 |
|
|
|
1,086.0 |
|
Refuse collection |
|
|
141.7 |
|
|
|
141.0 |
|
|
|
590.7 |
|
|
|
536.4 |
|
Other |
|
|
291.4 |
|
|
|
147.3 |
|
|
|
800.8 |
|
|
|
553.3 |
|
Total Vocational |
|
|
735.3 |
|
|
|
582.9 |
|
|
|
2,578.1 |
|
|
|
2,175.7 |
|
Corporate and intersegment eliminations |
|
|
(5.7 |
) |
|
|
(1.0 |
) |
|
|
(8.4 |
) |
|
|
(7.1 |
) |
Consolidated |
|
$ |
2,466.8 |
|
|
$ |
2,203.6 |
|
|
$ |
9,657.9 |
|
|
$ |
8,282.0 |
|
|
|
Three Months Ended
|
|
|
Year Ended
|
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Operating Income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Access |
|
$ |
162.2 |
|
|
$ |
116.0 |
|
|
$ |
738.8 |
|
|
$ |
313.2 |
|
Defense |
|
|
60.8 |
|
|
|
19.9 |
|
|
|
91.6 |
|
|
|
46.2 |
|
Vocational |
|
|
44.4 |
|
|
|
41.5 |
|
|
|
185.5 |
|
|
|
154.4 |
|
Corporate and intersegment eliminations |
|
|
(52.0 |
) |
|
|
(30.4 |
) |
|
|
(178.3 |
) |
|
|
(141.5 |
) |
Consolidated Operating Income |
|
$ |
215.4 |
|
|
$ |
147.0 |
|
|
$ |
837.6 |
|
|
$ |
372.3 |
|
|
|
|
|
|||||
|
|
2023 |
|
|
2022 |
|
||
Period-end backlog: |
|
|
|
|
|
|
||
Access |
|
$ |
4,527.7 |
|
|
$ |
4,358.7 |
|
Defense |
|
|
6,762.5 |
|
|
|
6,289.6 |
|
Vocational |
|
|
5,464.2 |
|
|
|
3,450.3 |
|
|
|
$ |
16,754.4 |
|
|
$ |
14,098.6 |
|
Non-GAAP Financial Measures
The Company reports its financial results in accordance with generally accepted accounting principles in
|
|
Three Months Ended
|
|
|
Year Ended
|
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Access segment operating income (GAAP) |
|
$ |
162.2 |
|
|
$ |
116.0 |
|
|
$ |
738.8 |
|
|
$ |
313.2 |
|
Amortization of purchased intangibles |
|
|
3.4 |
|
|
|
0.1 |
|
|
|
8.6 |
|
|
|
0.4 |
|
Foreign entity liquidation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4.6 |
|
Adjusted Access segment operating income (non-GAAP) |
|
$ |
165.6 |
|
|
$ |
116.1 |
|
|
$ |
747.4 |
|
|
$ |
318.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Defense segment operating income (GAAP) |
|
$ |
60.8 |
|
|
$ |
19.9 |
|
|
$ |
91.6 |
|
|
$ |
46.2 |
|
Amortization of purchased intangibles |
|
|
1.3 |
|
|
|
1.5 |
|
|
|
5.4 |
|
|
|
6.1 |
|
Intangible asset impairment charge |
|
|
— |
|
|
|
5.6 |
|
|
|
— |
|
|
|
5.6 |
|
Gain on sale of a business |
|
|
— |
|
|
|
— |
|
|
|
(8.0 |
) |
|
|
— |
|
Restructuring costs |
|
|
— |
|
|
|
— |
|
|
|
0.8 |
|
|
|
— |
|
Adjusted Defense segment operating income (non-GAAP) |
|
$ |
62.1 |
|
|
$ |
27.0 |
|
|
$ |
89.8 |
|
|
$ |
57.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Vocational segment operating income (GAAP) |
|
$ |
44.4 |
|
|
$ |
41.5 |
|
|
$ |
185.5 |
|
|
$ |
154.4 |
|
Amortization of purchased intangibles |
|
|
18.9 |
|
|
|
1.4 |
|
|
|
27.7 |
|
|
|
5.1 |
|
Acquisition costs |
|
|
— |
|
|
|
— |
|
|
|
12.9 |
|
|
|
— |
|
Loss on sale of a business |
|
|
— |
|
|
|
— |
|
|
|
13.3 |
|
|
|
— |
|
Amortization of inventory step-up |
|
|
0.9 |
|
|
|
— |
|
|
|
7.1 |
|
|
|
— |
|
Restructuring costs |
|
|
— |
|
|
|
— |
|
|
|
3.0 |
|
|
|
— |
|
Intangible asset impairment charge |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2.1 |
|
Adjusted Vocational segment operating income (non-GAAP) |
|
$ |
64.2 |
|
|
$ |
42.9 |
|
|
$ |
249.5 |
|
|
$ |
161.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Corporate operating expenses (GAAP) |
|
$ |
(52.0 |
) |
|
$ |
(30.4 |
) |
|
$ |
(178.3 |
) |
|
$ |
(141.5 |
) |
Restructuring costs |
|
|
— |
|
|
|
— |
|
|
|
0.6 |
|
|
|
— |
|
Adjusted Corporate operating expenses (non-GAAP) |
|
$ |
(52.0 |
) |
|
$ |
(30.4 |
) |
|
$ |
(177.7 |
) |
|
$ |
(141.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Consolidated operating income (GAAP) |
|
$ |
215.4 |
|
|
$ |
147.0 |
|
|
$ |
837.6 |
|
|
$ |
372.3 |
|
Amortization of purchased intangibles |
|
|
23.6 |
|
|
|
3.0 |
|
|
|
41.7 |
|
|
|
11.6 |
|
Acquisition costs |
|
|
— |
|
|
|
— |
|
|
|
12.9 |
|
|
|
— |
|
Amortization of inventory step-up |
|
|
0.9 |
|
|
|
— |
|
|
|
7.1 |
|
|
|
— |
|
(Gain)/loss on sale of businesses, net |
|
|
— |
|
|
|
— |
|
|
|
5.3 |
|
|
|
— |
|
Restructuring costs |
|
|
— |
|
|
|
— |
|
|
|
4.4 |
|
|
|
— |
|
Intangible asset impairment charge |
|
|
— |
|
|
|
5.6 |
|
|
|
— |
|
|
|
7.7 |
|
Foreign entity liquidation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4.6 |
|
Adjusted consolidated operating income (non-GAAP) |
|
$ |
239.9 |
|
|
$ |
155.6 |
|
|
$ |
909.0 |
|
|
$ |
396.2 |
|
|
|
Three Months Ended
|
|
|
Year Ended
|
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Miscellaneous, net (GAAP) |
|
$ |
0.6 |
|
|
$ |
(32.0 |
) |
|
$ |
13.8 |
|
|
$ |
(52.8 |
) |
Pension advisor settlement |
|
|
— |
|
|
|
— |
|
|
|
(4.7 |
) |
|
|
— |
|
Pension settlement |
|
|
— |
|
|
|
33.6 |
|
|
|
— |
|
|
|
33.6 |
|
Adjusted miscellaneous, net (non-GAAP) |
|
$ |
0.6 |
|
|
$ |
1.6 |
|
|
$ |
9.1 |
|
|
$ |
(19.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Provision for income taxes (GAAP) |
|
$ |
44.2 |
|
|
$ |
29.1 |
|
|
$ |
190.0 |
|
|
$ |
97.5 |
|
Income tax effects of adjustments |
|
|
5.9 |
|
|
|
9.9 |
|
|
|
15.3 |
|
|
|
11.9 |
|
Anti-hybrid tax on prior period income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(18.1 |
) |
Adjusted provision for income taxes (non-GAAP) |
|
$ |
50.1 |
|
|
$ |
39.0 |
|
|
$ |
205.3 |
|
|
$ |
91.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (GAAP) |
|
$ |
150.8 |
|
|
$ |
75.1 |
|
|
$ |
598.0 |
|
|
$ |
173.9 |
|
Amortization of purchased intangibles |
|
|
23.6 |
|
|
|
3.0 |
|
|
|
41.7 |
|
|
|
11.6 |
|
Acquisition costs |
|
|
— |
|
|
|
— |
|
|
|
12.9 |
|
|
|
— |
|
(Gain)/loss on sale of businesses, net |
|
|
— |
|
|
|
— |
|
|
|
5.3 |
|
|
|
— |
|
Amortization of inventory step-up |
|
|
0.9 |
|
|
|
— |
|
|
|
7.1 |
|
|
|
— |
|
Restructuring costs |
|
|
— |
|
|
|
— |
|
|
|
4.4 |
|
|
|
— |
|
Foreign entity liquidation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4.6 |
|
Intangible asset impairment charge |
|
|
— |
|
|
|
5.6 |
|
|
|
— |
|
|
|
7.7 |
|
Pension advisor settlement |
|
|
— |
|
|
|
— |
|
|
|
(4.7 |
) |
|
|
— |
|
Pension settlement |
|
|
— |
|
|
|
33.6 |
|
|
|
— |
|
|
|
33.6 |
|
Income tax effects of adjustments |
|
|
(5.9 |
) |
|
|
(9.9 |
) |
|
|
(15.3 |
) |
|
|
(11.9 |
) |
Anti-hybrid tax on prior period income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
18.1 |
|
Loss on sale of equity method investment |
|
|
— |
|
|
|
— |
|
|
|
7.8 |
|
|
|
— |
|
Adjusted net income (non-GAAP) |
|
$ |
169.4 |
|
|
$ |
107.4 |
|
|
$ |
657.2 |
|
|
$ |
237.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per share-diluted (GAAP) |
|
$ |
2.28 |
|
|
$ |
1.14 |
|
|
$ |
9.08 |
|
|
$ |
2.63 |
|
Amortization of purchased intangibles |
|
|
0.36 |
|
|
|
0.04 |
|
|
|
0.63 |
|
|
|
0.17 |
|
Acquisition costs |
|
|
— |
|
|
|
— |
|
|
|
0.19 |
|
|
|
— |
|
(Gain)/loss on sale of businesses, net |
|
|
— |
|
|
|
— |
|
|
|
0.08 |
|
|
|
— |
|
Amortization of inventory step-up |
|
|
0.01 |
|
|
|
— |
|
|
|
0.11 |
|
|
|
— |
|
Restructuring costs |
|
|
— |
|
|
|
— |
|
|
|
0.07 |
|
|
|
— |
|
Foreign entity liquidation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.07 |
|
Intangible asset impairment charge |
|
|
— |
|
|
|
0.09 |
|
|
|
— |
|
|
|
0.12 |
|
Pension advisor settlement |
|
|
— |
|
|
|
— |
|
|
|
(0.07 |
) |
|
|
— |
|
Pension settlement |
|
|
— |
|
|
|
0.51 |
|
|
|
— |
|
|
|
0.51 |
|
Income tax effects of adjustments |
|
|
(0.09 |
) |
|
|
(0.15 |
) |
|
|
(0.23 |
) |
|
|
(0.18 |
) |
Anti-hybrid tax on prior period income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.27 |
|
Loss on sale of equity method investment |
|
|
— |
|
|
|
— |
|
|
|
0.12 |
|
|
|
— |
|
Adjusted earnings per share-diluted (non-GAAP) |
|
$ |
2.56 |
|
|
$ |
1.63 |
|
|
$ |
9.98 |
|
|
$ |
3.59 |
|
|
|
2024 Expectations |
|
|
Earnings per share-diluted (GAAP) |
|
$ |
9.45 |
|
Amortization of purchased intangibles |
|
|
0.80 |
|
Adjusted earnings per share-diluted (non-GAAP) |
|
$ |
10.25 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240130848046/en/
Financial:
Senior Vice President, Investor Relations
920.502.3266
Media:
Senior Vice President, Chief Marketing Officer
920.502.3670
Source: